reply

Posted

print

favorite this post $34000 / 3br - 1323ft2 - ~~ Great for an Investment Property or For you to Live in! ~~ (Blacksburg, SC) hide this posting unhide

1234567891011
110 N Bell St.

(google map)

3BR / 1Ba 1323ft2

house

110 N Bell St. Blacksburg, SC 29702
Price $34,000

Bedrooms: 3
Baths: 1
single family rancher
Sq Footage: 1,323
Year Built: 1973
Acre: 0.89
Heating: electric


Great opportunity for rentals or starter home. See pictures for more details.

updates needed: interior renovations needed...paint, carpet, cosmetic updates, kitchen and bathrooms

Call me to visit my house at show contact info

If you are a real estate investor looking to buy and hold this property then below is some analysis:

Purchase Price: $34,000
Renovations: $15,000
Transfer Tax: $126
Closing Costs (sale): $510
Buyer's initial investment: $49,636

+ Monthly Rental Income: $700
- Vacancy Reserve: $70
- Monthly Real Estate Taxes: $20
- HOA Fees: $0
- Insurance: $60
- Property Management: $0
- Utilities: $0
- Reserves for Future Repairs: $70
= Net Monthly Operating Income: $480

Your Annual cash return: 11.6%

After Repair Value: $85,000

Call me to visit my house: show contact info
  • do NOT contact me with unsolicited services or offers

post id: 6804502276

posted:

updated:

best of [?]